Loading...
XSTO
BERNER B
Market cap73mUSD
Jun 18, Last price  
37.60SEK
Name

Christian Berner Tech Trade AB

Chart & Performance

D1W1MN
P/E
15.48
P/S
0.75
EPS
2.43
Div Yield, %
—
Shrs. gr., 5y
0.09%
Rev. gr., 5y
8.83%
Revenues
943m
+11.97%
299,455,801344,590,359347,487,313393,617,000378,122,704445,553,000429,121,000449,607,000617,575,000704,750,000695,169,000743,209,000842,000,000942,756,000
Net income
45m
+86.47%
-4,300,3285,197,4172,068,5779,593,0008,634,38622,485,00018,532,00015,448,00037,725,00037,894,00031,116,00022,729,00024,343,00045,392,000
CFO
82m
+225.37%
-8,630,6539,792,021-1,687,4094,525,00011,361,89335,828,00012,750,00024,054,00025,770,00069,599,00062,974,00022,358,00025,056,00081,524,000
Dividend
Apr 26, 20240.9 SEK/sh

Profile

Christian Berner Tech Trade AB (publ) supplies technical components, equipment, and materials to businesses and public sector organizations in the Nordic countries. Its materials technology business is focused on the sale of a range of materials, including plastics, vibration damping, and noise-reduction solutions. Its process and environment business offers process equipment and turnkey systems. The company primarily serves pulp and paper, engineering, construction, and food industries, as well as petrochemicals and refineries. Christian Berner Tech Trade AB (publ) was founded in 1897 and is based in Mölnlycke, Sweden.
URL
https://www.christianberner.com/
IPO date
Oct 20, 2014
Employees
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
942,756
11.97%
842,000
13.29%
Cost of revenue
957,705
592,508
Unusual Expense (Income)
NOPBT
(14,949)
249,492
NOPBT Margin
29.63%
Operating Taxes
12,552
7,449
Tax Rate
2.99%
NOPAT
(27,501)
242,043
Net income
45,392
86.47%
24,343
7.10%
Dividends
(11,256)
(14,070)
Dividend yield
Proceeds from repurchase of equity
64
583
BB yield
Debt
Debt current
172,592
196,065
Long-term debt
137,184
119,077
Deferred revenue
(1)
Other long-term liabilities
2,155
1,311
Net debt
238,460
258,276
Cash flow
Cash from operating activities
81,524
25,056
CAPEX
(8,064)
(13,493)
Cash from investing activities
(5,692)
(12,070)
Cash from financing activities
(61,150)
(37,055)
FCF
(160,691)
302,561
Balance
Cash
70,347
56,866
Long term investments
969
Excess cash
24,178
14,766
Stockholders' equity
189,765
152,373
Invested Capital
450,801
407,018
ROIC
60.08%
ROCE
58.04%
EV
Common stock shares outstanding
18,759
18,759
Price
Market cap
EV
EBITDA
19,184
278,760
EV/EBITDA
Interest
12,084
6,671
Interest/NOPBT
2.67%